Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 25.1

Vacancy Rate (estimated) 14%

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $8,636.00

Plus: Laundry Service Revenue $4,491.00

Expenses (Annual)

Operating Expenses $29,329.00

Property Taxes $9,893.00

Valuation

Capitalization Rate 12%