Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 42.6

Vacancy Rate (estimated) 14%

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $14,800.00

Plus: Laundry Service Revenue $7,696.00

Expenses (Annual)

Operating Expenses $48,731.00

Valuation

Capitalization Rate 12%