Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 48.9

Vacancy Rate (estimated) 14%

House Mentors 7.458847720164609

Revenue-Producing Beds 34.59

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $16,820.00

Plus: Laundry Service Revenue $8,746.00

Expenses (Annual)

Operating Expenses $73,332.00

Valuation

Capitalization Rate 12%