Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 33.2

Vacancy Rate (estimated) 14%

House Mentors 3.685699568590535

Revenue-Producing Beds 25.31

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $11,600.00

Plus: Laundry Service Revenue $6,032.00

Expenses (Annual)

Operating Expenses $41,439.00

Property Taxes $4,551.00

Valuation

Capitalization Rate 8.50%