Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 33.2

Vacancy Rate (estimated) 14%

House Mentors 3.685699568590535

Revenue-Producing Beds 24.86

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $11,420.00

Plus: Laundry Service Revenue $5,938.00

Expenses (Annual)

Operating Expenses $41,198.00

Property Taxes $4,551.00

Valuation

Capitalization Rate 8.50%