Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 24.3

Vacancy Rate (estimated) 14%

House Mentors 2.342592573962963

Revenue-Producing Beds 18.56

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $8,360.00

Plus: Laundry Service Revenue $4,347.00

Expenses (Annual)

Property Taxes $12,782.00

Valuation

Capitalization Rate 12%