Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 25.9

Vacancy Rate (estimated) 14%

House Mentors 2.556584323106996

Revenue-Producing Beds 19.71

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $8,908.00

Plus: Laundry Service Revenue $4,632.00

Valuation

Capitalization Rate 12%