Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 11.5

Vacancy Rate (estimated) 14%

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $3,956.00

Plus: Laundry Service Revenue $2,057.00

Expenses (Annual)

Operating Expenses $13,011.00

Property Taxes $7,497.00

Valuation

Capitalization Rate 12%