Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 17.0

Vacancy Rate (estimated) 14%

House Mentors 1.276737994893048

Revenue-Producing Beds 13.72

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $6,000.00

Plus: Laundry Service Revenue $3,120.00

Expenses (Annual)

Operating Expenses $19,357.00

Valuation

Capitalization Rate 12%