Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 29.5

Vacancy Rate (estimated) 14%

House Mentors 2.958579904832347

Revenue-Producing Beds 22.04

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $10,000.00

Plus: Laundry Service Revenue $5,200.00

Expenses (Annual)

Operating Expenses $35,345.00

Valuation

Capitalization Rate 12%