Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 28.4

Vacancy Rate (estimated) 14%

House Mentors 2.791913238832347

Revenue-Producing Beds 21.21

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $9,600.00

Plus: Laundry Service Revenue $4,992.00

Valuation

Capitalization Rate 12%