Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 18.5

Vacancy Rate (estimated) 14%

House Mentors 1.579861077013889

Revenue-Producing Beds 14.42

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $6,400.00

Plus: Laundry Service Revenue $3,328.00

Expenses (Annual)

Operating Expenses $20,978.00

Valuation

Capitalization Rate 12%