Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 19.5

Vacancy Rate (estimated) 14%

House Mentors 1.692460326563492

Revenue-Producing Beds 15.08

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $6,708.00

Plus: Laundry Service Revenue $3,488.00

Expenses (Annual)

Operating Expenses $22,159.00

Valuation

Capitalization Rate 12%