Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 49.8

Vacancy Rate (estimated) 14%

House Mentors 7.444773136887574

Revenue-Producing Beds 35.39

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $17,132.00

Plus: Laundry Service Revenue $8,909.00

Expenses (Annual)

Operating Expenses $75,782.00

Valuation

Capitalization Rate 12%