Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 33.1

Vacancy Rate (estimated) 14%

House Mentors 3.520710069250493

Revenue-Producing Beds 24.95

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $11,388.00

Plus: Laundry Service Revenue $5,922.00

Expenses (Annual)

Operating Expenses $41,071.00

Valuation

Capitalization Rate 12%