Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 12.5

Vacancy Rate (estimated) 14%

House Mentors 0.887254913117647

Revenue-Producing Beds 10.11

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $4,400.00

Plus: Laundry Service Revenue $2,288.00

Valuation

Capitalization Rate 12%