Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 25.3

Vacancy Rate (estimated) 14%

House Mentors 2.46913582345679

Revenue-Producing Beds 19.29

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $8,704.00

Plus: Laundry Service Revenue $4,526.00

Expenses (Annual)

Operating Expenses $30,066.00

Valuation

Capitalization Rate 12%