Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 20.3

Vacancy Rate (estimated) 14%

House Mentors 1.778273826220238

Revenue-Producing Beds 15.22

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $6,800.00

Plus: Laundry Service Revenue $3,536.00

Expenses (Annual)

Operating Expenses $22,871.00

Valuation

Capitalization Rate 12%