Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 0.3

Vacancy Rate (estimated) 20%

Intake Fee $200.00

Expenses (Annual)

Operating Expenses $1,720.00

Property Insurance $2,600.00

Operator Compensation $24,000.00

Valuation

Capitalization Rate 8.50%