Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 0.3

Vacancy Rate (estimated) 20%

Revenue-Producing Beds 0.24

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $96.00

Plus: Laundry Service Revenue $50.00

Expenses (Annual)

Operating Expenses $1,848.00

Property Insurance $2,600.00

Operator Compensation $24,000.00

Valuation

Capitalization Rate 8.50%