Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 13.0

Vacancy Rate (estimated) 14%

House Mentors 0.930035662946524

Revenue-Producing Beds 10.25

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $4,472.00

Plus: Laundry Service Revenue $2,325.00

Expenses (Annual)

Operating Expenses $14,904.00

Valuation

Capitalization Rate 12%