Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 10.0

Vacancy Rate (estimated) 14%

House Mentors 0.689839580573975

Revenue-Producing Beds 8.31

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $3,600.00

Plus: Laundry Service Revenue $1,872.00

Expenses (Annual)

Operating Expenses $11,851.00

Valuation

Capitalization Rate 12%