Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 12.5

Vacancy Rate (estimated) 14%

House Mentors 0.88324416313369

Revenue-Producing Beds 9.87

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $4,300.00

Plus: Laundry Service Revenue $2,236.00

Expenses (Annual)

Operating Expenses $14,307.00

Valuation

Capitalization Rate 12%