Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 12.5

Vacancy Rate (estimated) 14%

House Mentors 0.88324416313369

Revenue-Producing Beds 10.12

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $4,400.00

Plus: Laundry Service Revenue $2,288.00

Expenses (Annual)

Operating Expenses $14,440.00

Valuation

Capitalization Rate 12%