Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 25.0

Weekly Rent $180.00

Intake Fee $200.00

Revenue (Annual)

Total Potential Rent Income $234,000.00

Expenses (Annual)

Property Taxes $6,170.00

Property Insurance $3,450.00

Valuation

Capitalization Rate 8.50%