Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 35.5

Vacancy Rate (estimated) 14%

House Mentors 3.944773150887574

Revenue-Producing Beds 26.59

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $12,212.00

Plus: Laundry Service Revenue $6,350.00

Expenses (Annual)

Operating Expenses $45,092.00

Property Taxes $4,845.00

Valuation

Capitalization Rate 12%