Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 11.3

Vacancy Rate (estimated) 14%

House Mentors 0.791443830167558

Revenue-Producing Beds 8.93

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $3,888.00

Plus: Laundry Service Revenue $2,022.00

Expenses (Annual)

Operating Expenses $13,035.00

Valuation

Capitalization Rate 12%