Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 9.2

Vacancy Rate (estimated) 14%

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $3,164.00

Plus: Laundry Service Revenue $1,645.00

Expenses (Annual)

Operating Expenses $10,750.00

Valuation

Capitalization Rate 12%