Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 6.4

Vacancy Rate (estimated) 14%

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $2,200.00

Plus: Laundry Service Revenue $1,144.00

Expenses (Annual)

Operating Expenses $7,887.00

Valuation

Capitalization Rate 12%