Overview

Lease and Income Structure

Property Financials

Bed Data

Total Beds 14.7

Vacancy Rate (estimated) 14%

Intake Fee $200.00

Revenue (Annual)

Plus: Intake Fee Revenue $5,056.00

Plus: Laundry Service Revenue $2,629.00

Expenses (Annual)

Operating Expenses $16,781.00

Valuation

Capitalization Rate 12%